* Q4'11 gross merchandise volume grew by 46.7% year-over-year to $1,450.0 million
* Items sold during Q4'11 increased by 40.9% year-over-year to 15.9 million
* During Q4'11 total payment transactions grew by 94.9% to 4.7 million
Three month ended December 31, (in MM) | 2011 | 2010 | %YOY |
Total confirmed registered users at the end of period | 65.8 | 52.9 | 24.4% |
New confirmed registered users during the period | 3.8 | 2.7 | 42.9% |
Gross merchandise volume | $ 1,450.0 | $ 988.1 | 46.7% |
Items sold | 15.9 | 11.3 | 40.9% |
Total payments volume | $ 402.3 | $ 236.1 | 70.4% |
Total payments transactions | 4.7 | 2.4 | 94.9% |
YoY Growth rates at previous years exchange rates | |||||||||
Consolidated Net Revenues | |||||||||
Q4'09 | Q1'10 | Q2'10 | Q3'10 | Q4'10 | Q1'11 | Q2'11 | Q3'11 | Q4`11 | |
Brazil | 38% | 35% | 26% | 7% | 15% | 22% | 15% | 38% | 39% |
Argentina | 60% | 67% | 62% | 48% | 52% | 33% | 37% | 55% | 70% |
Mexico | 36% | 25% | 19% | 11% | 12% | 11% | 7% | 14% | 31% |
Venezuela | 68% | 59% | 69% | 61% | 57% | 58% | 39% | 57% | 64% |
Others | 68% | 47% | 24% | 14% | 22% | 22% | 32% | 37% | 35% |
Total | 49% | 45% | 39% | 23% | 25% | 26% | 22% | 41% | 46% |
Consolidated balance sheets | ||||
December 31, 2011 | December 31, 2010 | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ 67,381,677 | $ 56,830,466 | ||
Short-term investments | 74,928,620 | 5,342,766 | ||
Accounts receivable, net | 16,815,087 | 12,618,173 | ||
Credits Cards Receivables | 23,855,689 | 6,151,518 | ||
Prepaid expenses | 1,269,594 | 913,262 | ||
Deferred tax assets | 9,131,638 | 12,911,256 | ||
Other assets | 6,863,250 | 6,867,767 | ||
Total current assets | 200,245,555 | 101,635,208 | ||
Non-current assets: | ||||
Long-term investments | 43,933,316 | 78,846,281 | ||
Property and equipment, net | 30,877,719 | 20,817,712 | ||
Goodwill, net | 62,093,948 | 60,496,314 | ||
Intangible assets, net | 6,494,857 | 4,141,167 | ||
Deferred tax assets | 6,491,646 | 2,975,118 | ||
Other assets | 5,794,395 | 771,223 | ||
Total non-current assets | 155,685,881 | 168,047,815 | ||
Total assets | $ 355,931,436 | $ 269,683,023 | ||
Liabilities and Equity | ||||
Current liabilities: | ||||
Accounts payable and accrued expenses | $ 20,251,313 | $ 17,232,103 | ||
Funds payable to customers | 69,216,185 | 48,788,225 | ||
Payroll and social security payable | 13,525,293 | 10,786,534 | ||
Taxes payable | 11,633,178 | 11,487,574 | ||
Loans payable and other financial liabilities | 146,194 | 100,031 | ||
Dividends payable | 3,531,362 | -- | ||
Total current liabilities | 118,303,525 | 88,394,467 | ||
Non-current liabilities: | ||||
Payroll and social security payable | 3,844,172 | 2,562,343 | ||
Loans payable and other financial liabilities | 136,227 | 188,846 | ||
Deferred tax liabilities | 8,670,606 | 5,167,699 | ||
Other liabilities | 1,797,890 | 1,651,398 | ||
Total non-current liabilities | 14,448,895 | 9,570,286 | ||
Total liabilities | $ 132,752,420 | $ 97,964,753 | ||
Commitments and contingencies | ||||
Redeemable Noncontrolling Interest | $ 4,000,000 | $ -- | ||
Equity: | ||||
Common stock, $0.001 par value, 110,000,000 shares authorized, | ||||
44,142,020 and 44,131,376 shares issued and outstanding at December 31, | ||||
2011 and December 31, 2010, respectively | $ 44,142 | $ 44,131 | ||
Additional paid-in capital | 120,452,032 | 120,391,622 | ||
Retained earnings | 135,726,188 | 73,681,556 | ||
Accumulated other comprehensive loss | (37,043,346) | (22,399,039) | ||
Total Equity | 219,179,016 | 171,718,270 | ||
Total liabilities, redeemable noncontrolling interest and equity | $ 355,931,436 | $ 269,683,023 | ||
Consolidated statements of income | ||||||
Year Ended December 31, | ||||||
2011 | 2010 | 2009 | ||||
Net revenues | $ 298,931,625 | $ 216,715,713 | $ 172,843,621 | |||
Cost of net revenues | (72,055,835) | (46,549,845) | (35,958,050) | |||
Gross profit | 226,875,790 | 170,165,868 | 136,885,571 | |||
Operating expenses: | ||||||
Product and technology development | (23,349,787) | (15,855,992) | (12,140,521) | |||
Sales and marketing | (64,968,755) | (48,883,167) | (42,861,735) | |||
General and administrative | (38,785,083) | (30,828,146) | (25,849,596) | |||
Total operating expenses | (127,103,625) | (95,567,305) | (80,851,852) | |||
Income from operations | 99,772,165 | 74,598,563 | 56,033,719 | |||
Other income (expenses): | ||||||
Interest income and other financial gains | 9,905,829 | 4,931,215 | 2,695,109 | |||
Interest expense and other financial charges | (3,648,733) | (7,601,671) | (13,357,554) | |||
Foreign currency gain / (loss) | 2,353,005 | (62,447) | (2,658,476) | |||
Other income, net | 73,894 | -- | -- | |||
Net income before income / asset tax expense | 108,456,160 | 71,865,660 | 42,712,798 | |||
Income / asset tax expense | (31,659,821) | (15,840,641) | (9,504,005) | |||
Net income | $ 76,796,339 | $ 56,025,019 | $ 33,208,793 | |||
Less: Net Income attributable to Noncontrolling Interest | 16,286 | -- | -- | |||
Net income attributable to MercadoLibre, Inc. | $ 76,780,053 | $ 56,025,019 | $ 33,208,793 | |||
Year Ended December 31, | |||
2011 | 2010 | 2009 | |
Basic EPS | |||
Basic net income attributable to MercadoLibre, Inc. per common share | $1.73 | $1.27 | $0.75 |
Weighted average shares | 44,138,397 | 44,124,018 | 44,086,892 |
Diluted EPS | |||
Diluted net income attributable to MercadoLibre, Inc. per common share | $1.73 | $1.27 | $0.75 |
Weighted average shares | 44,151,437 | 44,146,858 | 44,144,368 |
Consolidated statements of income | ||||
Three Months Ended December 31, | ||||
2011 | 2010 | |||
(Unaudited) | ||||
Net revenues | $ 86,465,653 | $ 62,316,230 | ||
Cost of net revenues | (20,724,539) | (13,794,314) | ||
Gross profit | 65,741,114 | 48,521,916 | ||
Operating expenses: | ||||
Product and technology development | (6,748,985) | (4,430,275) | ||
Sales and marketing | (19,401,416) | (14,019,551) | ||
General and administrative | (10,624,821) | (9,103,067) | ||
Total operating expenses | (36,775,222) | (27,552,893) | ||
Income from operations | 28,965,891 | 20,969,023 | ||
Other income (expenses): | ||||
Interest income and other financial gains | 2,868,565 | 1,857,787 | ||
Interest expense and other financial charges | (1,086,099) | (682,363) | ||
Foreign currency gain / (loss) | 272,183 | (69,722) | ||
Other income, net | (179,255) | -- | ||
Net income before income / asset tax expense | 30,841,285 | 22,074,725 | ||
Income / asset tax expense | (9,219,854) | (6,135,233) | ||
Net income | $ 21,621,431 | $ 15,939,493 | ||
Less: Net Income attributable to Noncontrolling Interest | 15,764 | -- | ||
Net income attributable to MercadoLibre, Inc. | $ 21,605,667 | $ 15,939,492 | ||
Three Months Ended December 31, | |||
2011 | 2010 | ||
(Unaudited) | |||
Basic EPS | |||
Basic net income attributable to MercadoLibre, Inc. per common share | $0.47 | $0.36 | |
Weighted average shares | 44,142,020 | 44,131,376 | |
Diluted EPS | |||
Diluted net income attributable to MercadoLibre, Inc. per common share | $0.47 | $0.36 | |
Weighted average shares | 44,152,658 | 44,151,762 | |
Consolidated statements of cash flows | ||||||
Year Ended December 31, | ||||||
2011 | 2010 | 2009 | ||||
Cash flows from operations: | ||||||
Net income | $76,780,053 | $56,025,019 | $33,208,793 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Net Income attributable to noncontrolling Interest | 16,286 | -- | -- | |||
Depreciation and amortization | 7,268,075 | 4,921,650 | 3,893,752 | |||
Interest expense | -- | 213,878 | ||||
Accrued interest | (3,177,578) | (504,874) | 90,339 | |||
Stock-based compensation expense - stock options | -- | 244 | 1,752 | |||
Stock-based compensation expense - restricted shares | -- | 37,696 | 74,382 | |||
LTRP accrued compensation | 4,079,265 | 3,479,066 | 1,924,149 | |||
Deferred income taxes | 1,022,797 | (7,053,030) | (3,607,292) | |||
Changes in assets and liabilities, net of the effect of the acquired business : | ||||||
Accounts receivable | (9,274,653) | (7,063,942) | (2,974,890) | |||
Credit Card Receivables | (19,494,707) | (2,324,575) | (942,407) | |||
Prepaid expenses | (436,310) | (333,755) | (287,836) | |||
Other assets | (6,532,978) | (3,463,650) | (2,591,353) | |||
Accounts payable and accrued expenses | 10,808,788 | 9,051,139 | 8,686,334 | |||
Funds payable to customers | 27,875,755 | 15,458,416 | 12,421,412 | |||
Provisions | -- | (63,549) | 302,987 | |||
Other liabilities | 490,838 | (89,402) | (713,014) | |||
Net cash provided by operating activities | 89,425,631 | 67,896,453 | 49,700,986 | |||
Cash flows from investing activities: | ||||||
Purchase of investments | (379,044,395) | (121,266,157) | (80,060,909) | |||
Proceeds from sale and maturity of investments | 336,835,026 | 76,062,629 | 81,728,485 | |||
Payment for acquired businesses, net of cash acquired | (5,468,180) | -- | -- | |||
Purchases of intangible assets | (280,706) | (416,450) | (955,679) | |||
Purchases of property and equipment | (18,924,161) | (13,214,043) | (3,798,170) | |||
Net cash used in investing activities | (66,882,416) | (58,834,021) | (3,086,273) | |||
Cash flows from financing activities: | ||||||
Decrease in short term debt | -- | -- | (310,634) | |||
Loans paid | -- | (3,000,000) | (15,000,000) | |||
Dividends distribution | (10,593,206) | -- | -- | |||
Stock options exercised | 11,175 | 18,199 | 28,354 | |||
Net cash used in financing activities | (10,582,031) | (2,981,801) | (15,282,280) | |||
Effect of exchange rate changes on cash and cash equivalents | (1,409,973) | 946,433 | 996,857 | |||
Net increase in cash and cash equivalents | 10,551,211 | 7,027,064 | 32,329,290 | |||
Cash and cash equivalents, beginning of the year | 56,830,466 | 49,803,402 | 17,474,112 | |||
Cash and cash equivalents, end of the year | $67,381,677 | $56,830,466 | $49,803,402 | |||
Year Ended December 31, | ||||||
2011 | 2010 | 2009 | ||||
Supplemental cash flow information: | ||||||
Cash paid for interest | $58,559 | $5,781,058 | $12,332,592 | |||
Cash paid for income and asset taxes | $31,050,206 | $22,253,947 | $11,650,007 | |||
Acquisition of AutoPlaza.com | ||||||
Cash and cash equivalents | $3,876 | $ -- | $ -- | |||
Tax credits | 49,951 | -- | -- | |||
Noncurrent assets | 99,522 | -- | -- | |||
Total assets acquired | 153,349 | -- | -- | |||
Total liabilities assumed | -- | -- | -- | |||
Net assets acquired | 153,349 | -- | -- | |||
Goodwill and Identifiable Intangible Assets | 8,966,744 | -- | -- | |||
Non-controlling interest | (3,648,037) | |||||
Total purchase price | 5,472,056 | -- | -- | |||
Cash and cash equivalents acquired | 3,876 | -- | -- | |||
Payment for acquired businesses, net of cash acquired | $5,468,180 | $ -- | $ -- | |||
Financial results of reporting segments | ||||||||||||
Year Ended December 31, 2011 | ||||||||||||
Brazil | Argentina | Mexico | Venezuela | Other Countries | Total | |||||||
Net revenues | $165,905,789 | $56,714,941 | $22,275,213 | $34,828,878 | $19,206,804 | $298,931,625 | ||||||
Direct costs | (96,910,310) | (23,463,871) | (12,472,204) | (13,287,279) | (10,062,446) | (156,196,110) | ||||||
Direct contribution | 68,995,479 | 33,251,070 | 9,803,009 | 21,541,599 | 9,144,358 | 142,735,515 | ||||||
Operating expenses and indirect costs of net revenues | (42,963,350) | |||||||||||
Income from operations | 99,772,165 | |||||||||||
Other income (expenses): | ||||||||||||
Interest income and other financial gains | 9,905,829 | |||||||||||
Interest expense and other financial results | (3,648,733) | |||||||||||
Foreign currency gains | 2,353,005 | |||||||||||
Other income, net | 73,894 | |||||||||||
Net income before income / asset tax expense | $108,456,160 | |||||||||||
Year Ended December 31, 2010 | ||||||||||||
Brazil | Argentina | Mexico | Venezuela | Other Countries | Total | |||||||
Net revenues | $122,825,076 | $39,892,763 | $18,950,450 | $20,885,541 | $14,161,883 | $216,715,713 | ||||||
Direct costs | (73,393,467) | (19,649,506) | (11,723,168) | (9,875,510) | (7,785,914) | ($122,427,565) | ||||||
Direct contribution | 49,431,609 | 20,243,257 | 7,227,282 | 11,010,031 | 6,375,969 | 94,288,148 | ||||||
Operating expenses and indirect costs of net revenues | (19,689,585) | |||||||||||
Income from operations | 74,598,563 | |||||||||||
Other income (expenses): | ||||||||||||
Interest income and other financial gains | 4,931,215 | |||||||||||
Interest expense and other financial results | (7,601,671) | |||||||||||
Foreign currency loss | (62,447) | |||||||||||
Net income before income / asset tax expense | $71,865,660 | |||||||||||
Year Ended December 31, 2009 | ||||||||||||
Brazil | Argentina | Mexico | Venezuela | Other Countries | Total | |||||||
Net revenues | $93,087,758 | $26,737,937 | $15,314,982 | $27,331,095 | $10,371,849 | $172,843,621 | ||||||
Direct costs | (50,230,893) | (12,506,604) | (9,655,783) | (13,717,899) | (5,978,443) | ($92,089,622) | ||||||
Direct contribution | 42,856,865 | 14,231,333 | 5,659,199 | 13,613,196 | 4,393,406 | 80,753,999 | ||||||
Operating expenses and indirect costs of net revenues | (24,720,280) | |||||||||||
Income from operations | 56,033,719 | |||||||||||
Other income (expenses): | ||||||||||||
Interest income and other financial gains | 2,695,109 | |||||||||||
Interest expense and other financial results | (13,357,554) | |||||||||||
Foreign currency loss | (2,658,476) | |||||||||||
Other expenses, net | -- | |||||||||||
Net income before income / asset tax expense | $42,712,798 | |||||||||||
Financial results of reporting segments | ||||||||||||
Three Months Ended December 31, 2011 | ||||||||||||
Brazil | Argentina | Mexico | Venezuela | Other Countries | Total | |||||||
Net revenues | $45,246,546 | $17,914,864 | $6,062,213 | $11,777,702 | $5,464,328 | $86,465,653 | ||||||
Direct costs | (27,197,798) | (7,618,197) | (3,590,393) | (4,190,282) | (2,816,636) | (45,413,306) | ||||||
Direct contribution | 18,048,748 | 10,296,667 | 2,471,820 | 7,587,420 | 2,647,692 | 41,052,347 | ||||||
Operating expenses and indirect costs of net revenues | (12,086,456) | |||||||||||
Income from operations | 28,965,891 | |||||||||||
Other income (expenses): | ||||||||||||
Interest income and other financial gains | 2,868,565 | |||||||||||
Interest expense and other financial results | (1,086,099) | |||||||||||
Foreign currency gain | 272,183 | |||||||||||
Other losses, net | (179,255) | |||||||||||
Net income before income / asset tax expense | $30,841,285 | |||||||||||
Three Months Ended December 31, 2010 | ||||||||||||
Brazil | Argentina | Mexico | Venezuela | Other Countries | Total | |||||||
Net revenues | $34,614,541 | $11,283,573 | $5,088,529 | $7,179,615 | $4,149,973 | $62,316,231 | ||||||
Direct costs | (23,303,343) | (5,663,817) | (3,178,256) | (3,115,680) | (2,091,412) | (37,352,508) | ||||||
Direct contribution | 11,311,198 | 5,619,756 | 1,910,273 | 4,063,935 | 2,058,561 | 24,963,723 | ||||||
Operating expenses and indirect costs of net revenues | (3,994,698) | |||||||||||
Income from operations | 20,969,025 | |||||||||||
Other income (expenses): | ||||||||||||
Interest income and other financial gains | 1,857,787 | |||||||||||
Interest expense and other financial results | (682,363) | |||||||||||
Foreign currency loss | (69,722) | |||||||||||
Net income before income / asset tax expense | $22,074,727 | |||||||||||
CONTACT: MercadoLibre, Inc.
Investor Relations
investor@mercadolibre.com
http://investor.mercadolibre.com