Operating Income grows 16% to Ps.1,427 million in the quarter
Consolidated revenue increases 6% to Ps.18,265 million, supported by an 11% expansion of the commercial business
2Q 2013 | 2Q 2014 | Change | ||
Ps. | % | |||
Consolidated revenue | $ 17,249 | $ 18,265 | $ 1,017 | 6% |
EBITDA | $ 1,876 | $ 2,104 | $ 228 | 12% |
Net result | $ (1,124) | $ (1,114) | $ 10 | 1% |
Net result per share | $ (4.74) | $ (4.72) | $ (0.02) | 1% |
Figures in millions of pesos | ||||
As of June 30, 2013, Elektra outstanding shares were 237.2 million and as of June 30, 2014, were 235.8 million. |
6M 2013 | 6M 2014 | Change | ||
Ps. | % | |||
Consolidated revenue | $ 34,701 | $ 35,523 | $821 | 2% |
EBITDA | $ 4,930 | $ 4,666 | ($264) | -5% |
Net result | $ (1,706) | $ (1,289) | $417 | 24% |
Net result per share | $ (7.19) | $ (5.47) | $1.72 | 24% |
Figures in millions of pesos | ||||
As of June 30, 2013, Elektra outstanding shares were 237.2 million and as of June 30, 2014, were 235.8 million. |
GRUPO ELEKTRA, S.A.B. DE C.V. AND SUBSIDIARIES | ||||||
CONSOLIDATED INCOME STATEMENTS | ||||||
MILLIONS OF MEXICAN PESOS | ||||||
2Q13 | 2Q14 | Change | ||||
Financial income | 12,204 | 71% | 12,668 | 69% | 465 | 4% |
Commercial income | 5,045 | 29% | 5,597 | 31% | 552 | 11% |
Income | 17,249 | 100% | 18,265 | 100% | 1,017 | 6% |
Financial cost | 3,396 | 20% | 3,855 | 21% | 458 | 13% |
Commercial cost | 3,484 | 20% | 3,928 | 22% | 444 | 13% |
Costs | 6,880 | 40% | 7,783 | 43% | 903 | 13% |
Gross income | 10,368 | 60% | 10,483 | 57% | 114 | 1% |
Sales, administration and promotion expenses | 8,492 | 49% | 8,378 | 46% | (114) | -1% |
Depreciation and amortization | 651 | 4% | 677 | 4% | 27 | 4% |
Operating expenses | 9,143 | 53% | 9,056 | 50% | (87) | -1% |
Operating income | 1,225 | 7% | 1,427 | 8% | 202 | 16% |
EBITDA | 1,876 | 11% | 2,104 | 12% | 228 | 12% |
Comprehensive financial result: | ||||||
Interest income | 212 | 1% | 88 | 0% | (125) | -59% |
Interest expense | (380) | -2% | (387) | -2% | (7) | -2% |
Foreign exchange gain, net | 191 | 1% | 33 | 0% | (157) | -83% |
Other financial results, net | (2,942) | -17% | (2,560) | -14% | 381 | 13% |
(2,918) | -17% | (2,826) | -15% | 92 | 3% | |
Other expense, net | (3) | 0% | (269) | -1% | (266) | ---- |
Participation in the net income of | ||||||
CASA and other associated companies | 57 | 0% | 48 | 0% | (9) | -16% |
Loss before income tax | (1,639) | -10% | (1,620) | -9% | 19 | 1% |
Income tax | 491 | 3% | 507 | 3% | 15 | 3% |
Loss before discontinued operations | (1,148) | -7% | (1,114) | -6% | 34 | 3% |
Loss from discontinued operations | 24 | 0% | - | 0% | (24) | ---- |
Consolidated net loss | (1,124) | -7% | (1,114) | -6% | 10 | 1% |
GRUPO ELEKTRA, S.A.B. DE C.V. AND SUBSIDIARIES | ||||||
CONSOLIDATED INCOME STATEMENTS | ||||||
MILLIONS OF MEXICAN PESOS | ||||||
6M13 | 6M14 | Change | ||||
Financial income | 24,568 | 71% | 24,772 | 70% | 204 | 1% |
Commercial income | 10,133 | 29% | 10,751 | 30% | 618 | 6% |
Income | 34,701 | 100% | 35,523 | 100% | 821 | 2% |
Financial cost | 6,549 | 19% | 7,452 | 21% | 903 | 14% |
Commercial cost | 7,081 | 20% | 7,391 | 21% | 310 | 4% |
Costs | 13,630 | 39% | 14,843 | 42% | 1,213 | 9% |
Gross income | 21,071 | 61% | 20,679 | 58% | (392) | -2% |
Sales, administration and promotion expenses | 16,141 | 47% | 16,013 | 45% | (128) | -1% |
Depreciation and amortization | 1,307 | 4% | 1,333 | 4% | 27 | 2% |
Operating expenses | 17,448 | 50% | 17,346 | 49% | (101) | -1% |
Operating Income | 3,624 | 10% | 3,333 | 9% | (290) | -8% |
EBITDA | 4,930 | 14% | 4,666 | 13% | (264) | -5% |
Comprehensive financial result: | ||||||
Interest income | 261 | 1% | 216 | 1% | (45) | -17% |
Interest expense | (799) | -2% | (765) | -2% | 35 | 4% |
Foreign exchange (loss) gain, net | (177) | -1% | 117 | 0% | 294 | ---- |
Other financial results, net | (5,543) | -16% | (4,548) | -13% | 995 | 18% |
(6,259) | -18% | (4,981) | -14% | 1,278 | 20% | |
Other income (expense), net | 6 | 0% | (275) | -1% | (281) | ---- |
Participation in the net income expense of | ||||||
CASA and other associated companies | 55 | 0% | 11 | 0% | (44) | -80% |
Loss before income tax | (2,574) | -7% | (1,912) | -5% | 662 | 26% |
Income tax | 855 | 2% | 623 | 2% | (232) | -27% |
Loss before discontinued operations | (1,719) | -5% | (1,289) | -4% | 431 | 25% |
Loss from discontinued operations | 13 | 0% | - | 0% | (13) | ---- |
Consolidated net loss | (1,706) | -5% | (1,289) | -4% | 417 | 24% |
GRUPO ELEKTRA, S.A.B. DE C.V. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEET | ||||||||
MILLIONS OF MEXICAN PESOS | ||||||||
Commercial Business |
Financial Business |
Grupo Elektra |
Commercial Business |
Financial Business |
Grupo Elektra | Change | ||
At June 30, 2013 | At June 30, 2014 | |||||||
Cash and cash equivalents | 2,317 | 16,300 | 18,617 | 2,785 | 15,644 | 18,429 | (188) | -1% |
Marketable financial instruments | 22,068 | 14,983 | 37,051 | 11,998 | 24,351 | 36,349 | (703) | -2% |
Performing loan portfolio | 455 | 51,237 | 51,692 | - | 52,773 | 52,773 | 1,081 | 2% |
Total past-due loans | 273 | 5,340 | 5,613 | - | 5,875 | 5,875 | 262 | 5% |
Gross loan portfolio | 728 | 56,577 | 57,305 | - | 58,648 | 58,648 | 1,343 | 2% |
Allowance for credit risks | 273 | 7,917 | 8,190 | - | 8,670 | 8,670 | 480 | 6% |
Loan portfolio, net | 455 | 48,660 | 49,115 | - | 49,978 | 49,978 | 864 | 2% |
Inventories | 6,808 | 6,808 | 6,390 | 6,390 | (418) | -6% | ||
Other current assets | 7,721 | 8,405 | 16,126 | 3,654 | 6,459 | 10,113 | (6,013) | -37% |
Total current assets | 39,369 | 88,348 | 127,718 | 24,828 | 96,432 | 121,260 | (6,458) | -5% |
Financial instruments | - | - | - | 9,814 | 222 | 10,037 | 10,037 | ---- |
Performing loan portfolio | - | 19,183 | 19,183 | 18,210 | 18,210 | (973) | -5% | |
Total past-due loans | - | 597 | 597 | 345 | 345 | (251) | -42% | |
Loan portfolio | - | 19,780 | 19,780 | - | 18,556 | 18,556 | (1,224) | -6% |
Other non-current assets | 754 | 0 | 754 | 2,418 | 1 | 2,418 | 1,664 | ---- |
Investment in shares | 3,950 | - | 3,950 | 4,420 | - | 4,420 | 470 | 12% |
Property, furniture, equipment and | ||||||||
investment in stores, net | 4,576 | 2,890 | 7,466 | 4,816 | 2,839 | 7,654 | 188 | 3% |
Intangible assets | 626 | 6,595 | 7,221 | 629 | 6,537 | 7,166 | (55) | -1% |
Other assets | 736 | 191 | 927 | 659 | 682 | 1,341 | 413 | 45% |
TOTAL ASSETS | 50,011 | 117,805 | 167,816 | 47,584 | 125,268 | 172,852 | 5,036 | 3% |
Demand and term deposits | 76,803 | 76,803 | 85,027 | 85,027 | 8,225 | 11% | ||
Creditors from repurchase agreements | 2,314 | 2,314 | 2,792 | 2,792 | 478 | 21% | ||
Short-term debt | 3,608 | 3,325 | 6,933 | 3,783 | 493 | 4,275 | (2,658) | -38% |
Short-term liabilities with cost | 3,608 | 82,442 | 86,050 | 3,783 | 88,312 | 92,095 | 6,045 | 7% |
Suppliers and other short-term liabilities | 6,487 | 7,194 | 13,681 | 9,751 | 6,130 | 15,881 | 2,200 | 16% |
Short-term liabilities without cost | 6,487 | 7,194 | 13,681 | 9,751 | 6,130 | 15,881 | 2,200 | 16% |
Total short-term liabilities | 10,095 | 89,637 | 99,732 | 13,534 | 94,442 | 107,976 | 8,245 | 8% |
Long-term debt | 14,495 | 1,107 | 15,602 | 13,490 | 1,408 | 14,898 | (704) | -5% |
Long-term liabilities with cost | 14,495 | 1,107 | 15,602 | 13,490 | 1,408 | 14,898 | (704) | -5% |
Long-term liabilities without cost | 7,771 | 1,245 | 9,016 | 4,578 | 1,294 | 5,872 | (3,144) | -35% |
Total long-term liabilities | 22,265 | 2,352 | 24,617 | 18,068 | 2,702 | 20,770 | (3,848) | -16% |
TOTAL LIABILITIES | 32,360 | 91,989 | 124,349 | 31,602 | 97,144 | 128,746 | 4,397 | 4% |
TOTAL STOCKHOLDERS' EQUITY | 17,651 | 25,816 | 43,467 | 15,982 | 28,124 | 44,106 | 639 | 1% |
LIABILITIES + EQUITY | 50,011 | 117,805 | 167,816 | 47,584 | 125,268 | 172,852 | 5,036 | 3% |
GRUPO ELEKTRA, S.A.B. DE C.V. AND SUBSIDIARIES | ||||||
INFRASTRUCTURE | ||||||
2Q13 | 2Q14 | Change | ||||
Points of sale in Mexico | ||||||
Elektra (1) | 968 | 15% | 993 | 14% | 25 | 3% |
Salinas y Rocha (1) | 55 | 1% | 55 | 1% | -- | 0% |
Freestanding branches | 2,342 | 36% | 2,430 | 35% | 88 | 4% |
Blockbuster | -- | 0% | 326 | 5% | 326 | 100% |
Total | 3,365 | 52% | 3,804 | 55% | 439 | 13% |
Points of sale in Central and South America | ||||||
Elektra (1) | 214 | 3% | 215 | 3% | 1 | 0% |
Freestanding branches | 452 | 7% | 413 | 6% | (39) | -9% |
Total | 666 | 10% | 628 | 9% | (38) | -6% |
Points of sale in North America | ||||||
Advance America | 2,486 | 38% | 2,440 | 36% | (46) | -2% |
Total | 2,486 | 38% | 2,440 | 36% | (46) | -2% |
TOTAL | 6,517 | 100% | 6,872 | 100% | 355 | 5% |
(1) Each store has a Banco Azteca branch. | ||||||
Floor space (m²) | ||||||
Elektra Mexico | 836,625 | 51% | 845,412 | 49% | 8,787 | 1% |
Elektra Central and South America | 154,619 | 9% | 151,891 | 9% | (2,728) | -2% |
Salinas y Rocha | 58,995 | 4% | 58,995 | 3% | - | 0% |
Freestanding branches | 245,960 | 15% | 240,234 | 14% | (5,727) | -2% |
Advance America | 340,623 | 21% | 334,320 | 19% | (6,303) | -2% |
Blockbuster | - | 0% | 109,664 | 6% | 109,664 | 100% |
TOTAL | 1,636,821 | 100% | 1,740,514 | 100% | 103,693 | 6% |
Employees | ||||||
Mexico | 58,578 | 76% | 62,242 | 77% | 3,664 | 6% |
Central and South America | 12,566 | 16% | 11,324 | 14% | (1,242) | -10% |
North America | 6,329 | 8% | 6,848 | 9% | 519 | 8% |
Total employees | 77,473 | 100% | 80,414 | 100% | 2,941 | 4% |
CONTACT: Investor Relations: Bruno Rangel Grupo Salinas Tel. +52 (55) 1720-9167 jrangelk@gruposalinas.com.mx Rolando Villarreal Grupo Elektra S.A.B. de C.V. Tel. +52 (55) 1720-9167 rvillarreal@gruposalinas.com.mx Press Relations: Luciano Pascoe Grupo Salinas Tel. +52 (55) 1720 1313 ext. 36553 lpascoe@gruposalinas.com.mx Daniel McCosh Grupo Salinas Tel. +52 (55) 1720-0059 dmccosh@gruposalinas.com.mx