Operating income grows 31% to Ps.2,565 million
Consolidated revenue increases 11% to Ps.19,099 million,
supported by a 22% solid expansion of the commercial business
23% growth in consolidated deposits to Ps.101,386 million
generates solid perspectives in the financial business
1Q 2014 | 1Q 2015 | Change | ||
Ps. | % | |||
Consolidated revenue | $17,189 | $19,099 | $1,910 | 11% |
EBITDA | $2,613 | $3,165 | $551 | 21% |
Net result | $(175) | $(3,280) | $(3,105) | -- |
Net result per share | $(0.7) | $(14.0) | $(13.3) | -- |
Figures in millions of pesos |
EBITDA: Earnings Before Interest, Taxes, Depreciation and Amortization. |
As of March 31, 2014, Elektra outstanding shares were 237.3 million and as of March 31, 2015, were 234.7 million. |
GRUPO ELEKTRA, S.A.B. DE C.V. AND SUBSIDIARIES | ||||||
CONSOLIDATED INCOME STATEMENTS | ||||||
MILLIONS OF MEXICAN PESOS | ||||||
1Q14 | 1Q15 | Change | ||||
Financial income | 12,103 | 70% | 12,875 | 67% | 771 | 6% |
Commercial income | 5,086 | 30% | 6,224 | 33% | 1,139 | 22% |
Income | 17,189 | 100% | 19,099 | 100% | 1,910 | 11% |
Financial cost | 3,598 | 21% | 4,699 | 25% | 1,101 | 31% |
Commercial cost | 3,400 | 20% | 4,198 | 22% | 798 | 23% |
Costs | 6,998 | 41% | 8,897 | 47% | 1,899 | 27% |
Gross income | 10,191 | 59% | 10,201 | 53% | 10 | 0% |
Sales, administration and promotion expenses | 7,578 | 44% | 7,037 | 37% | (541) | -7% |
Depreciation and amortization | 653 | 4% | 599 | 3% | (53) | -8% |
Operating expenses | 8,230 | 48% | 7,636 | 40% | (595) | -7% |
Operating income | 1,960 | 11% | 2,565 | 13% | 605 | 31% |
EBITDA | 2,613 | 15% | 3,165 | 17% | 551 | 21% |
Comprehensive financial result: | ||||||
Interest income | 128 | 1% | 103 | 1% | (25) | -20% |
Interest expense | (378) | -2% | (336) | -2% | 42 | 11% |
Foreign exchange gain, net | 83 | 0% | 41 | 0% | (43) | -51% |
Other financial results, net | (1,988) | -12% | (6,733) | -35% | (4,745) | -239% |
(2,155) | -13% | (6,926) | -36% | (4,771) | -221% | |
Other expense, net | (12) | 0% | (36) | 0% | (24) | -209% |
Participation in the net income of | ||||||
CASA and other associated companies | (37) | 0% | (130) | -1% | (94) | -256% |
Loss before income tax | (242) | -1% | (4,527) | -24% | (4,284) | -- |
Income tax | 116 | 1% | 1,263 | 7% | 1,147 | -- |
Loss before discontinued operations | (126) | -1% | (3,264) | -17% | (3,138) | -- |
Result from discontinued operations | (49) | 0% | (16) | 0% | 33 | 67% |
Consolidated net loss | (175) | -1% | (3,280) | -17% | (3,105) | -- |
GRUPO ELEKTRA, S.A.B. DE C.V. AND SUBSIDIARIES | ||||||||||
CONSOLIDATED BALANCE SHEET | ||||||||||
MILLIONS OF MEXICAN PESOS | ||||||||||
Commercial Business |
Financial Business |
Grupo Elektra |
Commercial Business |
Financial Business |
Grupo Elektra |
Change | ||||
At March 31, 2014 | At March 31, 2015 | |||||||||
Cash and cash equivalents | 2,983 | 18,069 | 21,052 | 5,558 | 25,745 | 31,303 | 10,251 | 49% | ||
Marketable financial instruments | 12,463 | 20,870 | 33,333 | 13,403 | 42,411 | 55,814 | 22,481 | 67% | ||
Performing loan portfolio | -- | 50,277 | 50,277 | -- | 47,226 | 47,226 | (3,051) | -6% | ||
Total past-due loans | -- | 6,194 | 6,194 | -- | 6,371 | 6,371 | 177 | 3% | ||
Gross loan portfolio | -- | 56,471 | 56,471 | -- | 53,597 | 53,597 | (2,874) | -5% | ||
Allowance for credit risks | -- | 8,735 | 8,735 | -- | 9,556 | 9,556 | 822 | 9% | ||
Loan portfolio, net | -- | 47,737 | 47,737 | -- | 44,041 | 44,041 | (3,695) | -8% | ||
Inventories | 6,139 | -- | 6,139 | 6,090 | 6,090 | (49) | -1% | |||
Other current assets | 4,343 | 7,181 | 11,524 | 2,226 | 6,781 | 9,007 | (2,517) | -22% | ||
Total current assets | 25,928 | 93,857 | 119,785 | 27,277 | 118,978 | 146,255 | 26,470 | 22% | ||
Financial instruments | 10,507 | 200 | 10,708 | 11,286 | 240 | 11,526 | 818 | 8% | ||
Performing loan portfolio | -- | 20,142 | 20,142 | 15,867 | 15,867 | (4,275) | -21% | |||
Total past-due loans | -- | 215 | 215 | 354 | 354 | 139 | 65% | |||
Loan portfolio | -- | 20,357 | 20,357 | -- | 16,220 | 16,220 | (4,136) | -20% | ||
Other non-current assets | 3,400 | 987 | 4,387 | 1,603 | 919 | 2,521 | (1,866) | -43% | ||
Investment in shares | 4,240 | -- | 4,240 | 4,173 | 4,173 | (68) | -2% | |||
Property, furniture, equipment and investment in stores, net | 4,765 | 2,897 | 7,662 | 4,284 | 2,903 | 7,187 | (475) | -6% | ||
Intangible assets | 623 | 6,615 | 7,239 | 556 | 7,410 | 7,966 | 727 | 10% | ||
Other assets | 1,024 | 614 | 1,637 | 991 | 675 | 1,666 | 29 | 2% | ||
TOTAL ASSETS | 50,488 | 125,526 | 176,014 | 50,170 | 147,344 | 197,514 | 21,500 | 12% | ||
Demand and term deposits | 82,363 | 82,363 | 101,386 | 101,386 | 19,023 | 23% | ||||
Creditors from repurchase agreements | 3,490 | 3,490 | 3,129 | 3,129 | (362) | -10% | ||||
Short-term debt | 4,150 | 518 | 4,668 | 7,627 | 784 | 8,411 | 3,742 | 80% | ||
Short-term liabilities with cost | 4,150 | 86,372 | 90,522 | 7,627 | 105,299 | 112,926 | 22,404 | 25% | ||
Suppliers and other short-term liabilities | 8,578 | 6,637 | 15,215 | 8,703 | 6,193 | 14,896 | (319) | -2% | ||
Short-term liabilities without cost | 8,578 | 6,637 | 15,215 | 8,703 | 6,193 | 14,896 | (319) | -2% | ||
Total short-term liabilities | 12,728 | 93,009 | 105,737 | 16,330 | 111,492 | 127,822 | 22,085 | 21% | ||
Long-term debt | 13,910 | 3,866 | 17,776 | 10,090 | 1,138 | 11,229 | (6,547) | -37% | ||
Long-term liabilities with cost | 13,910 | 3,866 | 17,776 | 10,090 | 1,138 | 11,229 | (6,547) | -37% | ||
Long-term liabilities without cost | 5,757 | 1,259 | 7,016 | 4,692 | 2,869 | 7,561 | 545 | 8% | ||
Total long-term liabilities | 19,667 | 5,124 | 24,791 | 14,782 | 4,007 | 18,789 | (6,002) | -24% | ||
TOTAL LIABILITIES | 32,395 | 98,133 | 130,528 | 31,112 | 115,499 | 146,612 | 16,083 | 12% | ||
TOTAL STOCKHOLDERS' EQUITY | 18,093 | 27,393 | 45,486 | 19,058 | 31,844 | 50,902 | 5,416 | 12% | ||
LIABILITIES + EQUITY | 50,488 | 125,526 | 176,014 | 50,170 | 147,344 | 197,514 | 21,500 | 12% |
INFRASTRUCTURE | ||||||
1Q14 | 1Q15 | Change | ||||
Points of sale in Mexico | ||||||
Elektra (1) | 988 | 14% | 974 | 14% | (14) | -1% |
Salinas y Rocha (1) | 55 | 1% | 54 | 1% | (1) | -2% |
Freestanding branches | 2,411 | 35% | 2,600 | 37% | 189 | 8% |
Blockbuster | 327 | 5% | 296 | 4% | (31) | -9% |
Total | 3,781 | 55% | 3,924 | 56% | 143 | 4% |
Points of sale in Central and South America | ||||||
Elektra (1) | 215 | 3% | 190 | 3% | (25) | -12% |
Freestanding branches | 407 | 6% | 453 | 7% | 46 | 11% |
Total | 622 | 9% | 643 | 9% | 21 | 3% |
Points of sale in North America | ||||||
Advance America | 2,446 | 36% | 2,394 | 34% | (52) | -2% |
Total | 2,446 | 36% | 2,394 | 34% | (52) | -2% |
TOTAL | 6,849 | 100% | 6,961 | 100% | 112 | 2% |
(1) Each store has a Banco Azteca branch. | ||||||
Floor space (m²) | ||||||
Elektra Mexico | 843,900 | 48% | 839,387 | 50% | (4,512) | -1% |
Elektra Central and South America | 151,891 | 9% | 143,315 | 8% | (8,576) | -6% |
Salinas y Rocha | 58,995 | 3% | 57,795 | 3% | (1,200) | -2% |
Freestanding branches | 241,389 | 14% | 240,348 | 14% | (1,041) | 0% |
Advance America | 335,142 | 19% | 327,978 | 19% | (7,164) | -2% |
Blockbuster | 110,000 | 6% | 82,250 | 5% | (27,750) | -25% |
TOTAL | 1,741,316 | 100% | 1,691,073 | 100% | (50,243) | -3% |
Employees | ||||||
Mexico | 67,516 | 79% | 54,730 | 75% | (12,786) | -19% |
Central and South America | 11,327 | 13% | 10,993 | 15% | (334) | -3% |
North America | 6,666 | 8% | 7,050 | 10% | 384 | 6% |
Total employees | 85,509 | 100% | 72,773 | 100% | (12,736) | -15% |
CONTACT: Investor Relations: Bruno Rangel Grupo Salinas Tel. +52 (55) 1720-9167 jrangelk@gruposalinas.com.mx Rolando Villarreal Grupo Elektra S.A.B. de C.V. Tel. +52 (55) 1720-9167 rvillarreal@gruposalinas.com.mx Press Relations Luciano Pascoe Grupo Salinas Tel. +52 (55) 1720-1313 ext. 36553 lpascoe@gruposalinas.com.mx Daniel McCosh Grupo Salinas Tel. +52 (55) 1720-0059 dmccosh@gruposalinas.com.mx