|
Altisource Asset Management Corporation (A development stage company) Consolidated Statement of Operations (In thousands, except share and per share amounts) (Unaudited) |
||
|
Three months ended March 31, 2013 |
March 15, 2012 (Inception) to March 31, 2013 |
|
| Net investment gains: | ||
| Net unrealized gains on mortgage loans at fair value | $ 1,128 | $ 1,128 |
| Net realized gains on mortgage loans at fair value | 387 | 387 |
| Total net investment gains | 1,515 | 1,515 |
| Expenses: | ||
| Related party mortgage loan servicing costs | 392 | 392 |
| Interest expense | 42 | 42 |
| General and administrative | 2,698 | 2,833 |
| Related party general and administrative | 207 | 207 |
| Total expenses | 3,339 | 3,474 |
| Net loss | (1,824) | (1,959) |
| Net loss attributable to noncontrolling interest in consolidated affiliate | 984 | 1,073 |
| Net loss attributable to common stockholders | $ (840) | $ (886) |
| Loss per share of common stock basic: | ||
| Loss per basic share | $ (0.36) | |
| Weighted average common stock outstanding basic | 2,343,213 | |
| Loss per share of common stock diluted: | ||
| Loss per diluted share | $ (0.36) | |
| Weighted average common stock outstanding diluted | 2,343,213 | |
|
Altisource Asset Management Corporation (A development stage company) Consolidated Balance Sheets (In thousands, except share and per share amounts) (Unaudited) |
||
| March 31, 2013 | December 31, 2012 | |
| Assets: | ||
| Real estate owned (from consolidated VIE) | $ 434 | $ |
| Mortgage loans at fair value (from consolidated VIE) | 87,670 | |
| Cash and cash equivalents (including from consolidated VIE $21,947 and $100,005, respectively) | 25,894 | 105,014 |
| Related party receivables (including from consolidated VIE $1,627 and $0, respectively) | 1,841 | 361 |
| Deferred financing costs, net (from consolidated VIE) | 1,133 | |
| Prepaid expenses and other assets (including from consolidated VIE $635 and $6, respectively) | 1,267 | 440 |
| Total assets | 118,239 | 105,815 |
| Liabilities: | ||
| Repurchase agreement (from consolidated VIE) | 12,926 | |
| Accounts payable and accrued liabilities (including from consolidated VIE $954 and $46, respectively) | 1,714 | 406 |
| Related party payables (including from consolidated VIE $227 and $5, respectively) | 328 | 528 |
| Total liabilities | 14,968 | 934 |
| Commitments and contingencies | ||
| Equity: | ||
| Common stock, $.01 par value, 5,000,000 authorized shares; and 2,343,213 shares issued and outstanding | 23 | 23 |
| Additional paid-in capital | 5,207 | 4,993 |
| Deficit accumulated during the development stage | (886) | (46) |
| Total stockholders' equity | 4,344 | 4,970 |
| Noncontrolling interest in consolidated affiliate | 98,927 | 99,911 |
| Total equity | 103,271 | 104,881 |
| Total liabilities and equity | $ 118,239 | $ 105,815 |
|
Altisource Asset Management Corporation (A development stage company) Consolidating Statement of Operations Three months ended March 31, 2013 (In thousands, unaudited) |
||||
|
Residential (GAAP) |
AAMC Stand- alone (Non-GAAP) |
Consolidating Entries |
AAMC Consolidated (GAAP) |
|
| Net investment gains: | ||||
| Net unrealized gains on mortgage loans at fair value | $ 1,128 | $ | $ | $ 1,128 |
| Net realized gains on mortgage loans at fair value | 387 | 387 | ||
| Expense reimbursements | 895 | (895) | ||
| Total net investment gains | 1,515 | 895 | (895) | 1,515 |
| Expenses: | ||||
| Related party mortgage loan servicing costs | 392 | 392 | ||
| Interest expense | 42 | 42 | ||
| Related party general and administrative | 1,078 | 24 | (895) | 207 |
| General and administrative | 987 | 1,711 | 2,698 | |
| Total expenses | 2,499 | 1,735 | (895) | 3,339 |
| Net loss | (984) | (840) | (1,824) | |
| Net loss attributable to noncontrolling interest in consolidated affiliate | 984 | 984 | ||
| Net loss attributable to common stockholders | $ (984) | $ (840) | $ 984 | $ (840) |
|
Altisource Asset Management Corporation (A development stage company) Consolidating Balance Sheet March 31, 2013 (In thousands, unaudited) |
||||
| Residential (GAAP) |
AAMC Stand-alone (Non-GAAP) |
Consolidating Entries |
AAMC Consolidated (GAAP) |
|
| Assets: | ||||
| Real estate owned | $ 434 | $ | $ | $ 434 |
| Mortgage loans at fair value | 87,670 | 87,670 | ||
| Cash and cash equivalents | 21,947 | 3,947 | 25,894 | |
| Related party receivables | 1,627 | 626 | (412) | 1,841 |
| Deferred financing costs, net | 1,133 | 1,133 | ||
| Prepaid expenses and other assets | 635 | 632 | 1,267 | |
| Total assets | 113,446 | 5,205 | (412) | 118,239 |
| Liabilities: | ||||
| Repurchase agreement | 12,926 | 12,926 | ||
| Accounts payable and accrued liabilities | 954 | 760 | 1,714 | |
| Related party payables | 639 | 101 | (412) | 328 |
| Total liabilities | 14,519 | 861 | (412) | 14,968 |
| Commitments and contingencies | ||||
| Equity: | ||||
| Common stock | 78 | 23 | (78) | 23 |
| Additional paid-in capital | 99,922 | 5,207 | (99,922) | 5,207 |
| Deficit accumulated during the development stage | (1,073) | (886) | 1,073 | (886) |
| Total stockholders' equity | 98,927 | 4,344 | (98,927) | 4,344 |
| Noncontrolling interest in consolidated affiliate | 98,927 | 98,927 | ||
| Total equity | 98,927 | 4,344 | 103,271 | |
| Total liabilities and equity | $ 113,446 | $ 5,205 | $ (412) | $ 118,239 |
|
Altisource Asset Management Corporation (A development stage company) Consolidating Balance Sheet December 31, 2012 (In thousands, unaudited) |
|||||
|
Residential (GAAP) |
AAMC Stand- alone (Non-GAAP) |
Consolidating Entries |
AAMC Consolidated (GAAP) |
||
| Assets: | |||||
| Cash and cash equivalents | $ 100,005 | $ 5,009 | $ | $ 105,014 | |
| Related party receivables | 410 | (49) | 361 | ||
| Prepaid expenses and other assets | 6 | 434 | 440 | ||
| Total assets | 100,011 | 5,853 | (49) | 105,815 | |
| Liabilities: | |||||
| Accounts payable and accrued liabilities | 46 | 360 | 406 | ||
| Related party payables | 54 | 523 | (49) | 528 | |
| Total liabilities | 100 | 883 | (49) | 934 | |
| Commitments and contingencies | |||||
| Equity: | |||||
| Common stock | 78 | 23 | (78) | 23 | |
| Additional paid-in capital | 99,922 | 4,993 | (99,922) | 4,993 | |
| Deficit accumulated during the development stage | (89) | (46) | 89 | (46) | |
| Total stockholders' equity | 99,911 | 4,970 | (99,911) | 4,970 | |
| Noncontrolling interest in consolidated affiliate | 99,911 | 99,911 | |||
| Total equity | 99,911 | 4,970 | 104,881 | ||
| Total liabilities and equity | $ 100,011 | $ 5,853 | $ (49) | $ 105,815 | |
CONTACT: Kenneth D. Najour
Chief Financial Officer
T: 561-682-8947
E: Kenneth.Najour@AltisourceAMC.com